Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Grøngas, Vraa A/S
A/S
Active
Advertising protection
CVR 35384855
Grøngasvej 13, 9760
Vrå
Steam and air conditioning supply
·
NACE 3530
Est. 2013 · 13 years old
16 employees
www.grongas.dk
Monitor
Share
Denmark
/
Companies
/
Steam and air conditioning supply
/
Grøngas, Vraa A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
28M
57M
85M
114M
59M
2021
99M
2022
22M
2023
27M
2024
22M
2025
EBITDA
DKK millions
113M
84M
56M
28M
0M
50M
2021
90M
+80%
2022
18M
-80%
2023
23M
+28%
2024
18M
-22%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
59.068
99.379
22.070
26.716
22.126
Staff expenses
-8.622
-9.795
-3.650
-3.869
-4.351
EBITDA
50.352
89.583
18.420
22.846
17.775
Depreciation & amort.
-11.681
-14.799
-13.205
-12.888
-12.559
EBIT
38.672
74.783
5.216
9.958
5.216
Net financials
-722
-333
-1.486
-972
-78
Profit before tax
37.950
74.451
3.730
8.986
5.138
Tax
8.357
16.344
825
1.997
1.121
Net profit
29.593
58.106
2.905
6.989
4.017
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
134.324
302.254
313.824
281.380
281.122
Equity
80.127
187.374
150.378
154.169
159.980
Long-term debt
23.912
26.755
23.123
17.269
74.647
Short-term debt
24.601
52.109
107.894
79.949
16.974
Total debt
48.514
78.864
131.017
97.218
91.621
Financial ratios
5-year trend
EBITDA margin (of gross profit)
80.3%
This company
2021
2025
Equity ratio
56.9%
This company
38.2%
Market median
+49% vs market
2021
2025
Return on equity
2.5%
This company
18.4%
Market median
-86% vs market
2021
2025
Net profit margin (of gross profit)
18.2%
This company
2021
2025
Asset turnover (of gross profit)
0.08×
This company
2021
2025
Debt / equity
0.76×
This company
0.62×
Market median
+23% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grøngas, Vraa A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
