Riskpilot← Back to searchSign inGet full accessFRAMA ApS
APSActiveCVR 35391355Fredericiagade 57Industrial product and fashion design activities · NACE 7411Est. 201340 employees
Revenue 2024
DKK 16,2M
+1% vs 2023
EBITDA margin
12.7%
-51% vs 2023
Equity ratio
39.2%
Financial strength
Net profit 2024
DKK 611K
-70% vs 2023
| Revenue | DKK 16,2M | +1% |
| EBITDA | DKK 2,1M | -51% |
| Net profit | DKK 611K | -70% |
| Total assets | DKK 25,8M | +15% |
| Equity | DKK 10,1M | +3% |
| Employees | 40 | — |
Legal name
FRAMA ApS
CVR number
35391355
Legal form
Anpartsselskab
NACE code
7411 · Industrial product and fashion design activities
Founded
1. juli 2013
Share capital
DKK 80.000
Employees
40 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Company purpose
Selskabets formål er at drive møbelvirksomhed samt anden hermed beslægtet virksomhed.
Address
Fredericiagade 57
Phone
+4524470599
Email
accounting@framacph.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.173 | 3.333 | 3.744 | 2.288 | 4.863 | 4.918 | 11.213 | 12.376 | 13.342 | 16.132 | 16.249 |
| Staff expenses | -2.406 | -2.854 | -3.391 | -3.005 | -3.141 | -4.211 | -6.286 | -7.971 | -9.315 | -11.925 | -14.183 |
| EBITDA | 2.766 | 479 | 353 | -717 | 1.722 | 598 | 4.928 | 4.405 | 4.027 | 4.207 | 2.065 |
| Depreciation & amort. | -21 | -109 | -202 | -297 | -356 | -409 | -606 | -577 | -626 | -1.007 | -1.094 |
| EBIT | 2.745 | 370 | 151 | -1.014 | 1.366 | 188 | 4.321 | 3.828 | 3.401 | 3.200 | 971 |
| Net financials | -77 | -195 | -134 | -143 | -133 | -147 | -289 | -165 | -531 | -653 | -180 |
| Profit before tax | 2.669 | 175 | 17 | -1.157 | 1.233 | 41 | 4.033 | 3.663 | 2.870 | 2.547 | 791 |
| Tax | 675 | 80 | 36 | -231 | 284 | 24 | 886 | 874 | 614 | 537 | 179 |
| Net profit | 1.994 | 95 | -20 | -926 | 949 | 17 | 3.147 | 2.789 | 2.255 | 2.010 | 611 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.955 | 6.141 | 5.475 | 5.320 | 8.132 | 10.934 | 11.421 | 17.470 | 24.649 | 22.307 | 25.760 |
| Equity | 2.074 | 2.168 | 2.149 | 1.222 | 1.631 | 1.271 | 3.963 | 6.301 | 8.149 | 9.839 | 10.101 |
| Long-term debt | 58 | 33 | 11 | 0 | 0 | 108 | 293 | 296 | 347 | 359 | 379 |
| Short-term debt | 1.807 | 3.918 | 3.272 | 4.098 | 6.444 | 9.473 | 7.071 | 10.593 | 15.885 | 11.849 | 14.934 |
| Total debt | 1.865 | 3.951 | 3.282 | 4.098 | 6.444 | 9.582 | 7.364 | 10.890 | 16.232 | 12.207 | 15.313 |
EBITDA margin
12.7%
This company
15.8%
Market median
-20% vs market
20142024
Equity ratio
39.2%
This company
38.2%
Market median
+3% vs market
20142024
Return on equity
6.1%
This company
18.4%
Market median
-67% vs market
20142024
Net profit margin
3.8%
This company
8.1%
Market median
-53% vs market
20142024
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20142024
Debt / equity
1.55×
This company
0.62×
Market median
-150% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2013 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frama Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JCC Holding 2019 ApS
FRAMA ApS Board members of FRAMA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Driton Memisi | Management | 0 companies |
| Niels Strøyer Christophersen | Chief Executive Officer | 0 companies |
| Johan Christian Chen | Chief Executive Officer | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Tim Faith Hancock | Board of Directors | 0 companies |
| Franca-Christina Christophersen | Board of Directors | 0 companies |
| Svend Niklas Søgaard Mortensen | Board of Directors | 0 companies |
| Peter Steen Hildebrandt | Chairman | 0 companies |