Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRAMA ApS
APS
Active
CVR 35391355
Fredericiagade 57, 1310
København K
Industrial product and fashion design activities
·
NACE 7411
Est. 2013 · 12 years old
40 employees
Monitor
Share
Denmark
/
Companies
/
Industrial product and fashion design activities
/
FRAMA ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
9M
14M
18M
11M
2020
12M
2021
13M
2022
16M
2023
16M
2024
EBITDA
DKK millions
6M
5M
3M
2M
0M
5M
2020
4M
-20%
2021
4M
0%
2022
4M
0%
2023
2M
-50%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
11.213
12.376
13.342
16.132
16.249
Staff expenses
-6.286
-7.971
-9.315
-11.925
-14.183
EBITDA
4.928
4.405
4.027
4.207
2.065
Depreciation & amort.
-606
-577
-626
-1.007
-1.094
EBIT
4.321
3.828
3.401
3.200
971
Net financials
-289
-165
-531
-653
-180
Profit before tax
4.033
3.663
2.870
2.547
791
Tax
886
874
614
537
179
Net profit
3.147
2.789
2.255
2.010
611
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
11.421
17.470
24.649
22.307
25.760
Equity
3.963
6.301
8.149
9.839
10.101
Long-term debt
293
296
347
359
379
Short-term debt
7.071
10.593
15.885
11.849
14.934
Total debt
7.364
10.890
16.232
12.207
15.313
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12.7%
This company
2020
2024
Equity ratio
39.2%
This company
38.2%
Market median
+3% vs market
2020
2024
Return on equity
6.1%
This company
18.4%
Market median
-67% vs market
2020
2024
Net profit margin (of gross profit)
3.8%
This company
2020
2024
Asset turnover (of gross profit)
0.63×
This company
2020
2024
Debt / equity
1.55×
This company
0.62×
Market median
-150% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FRAMA ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
