| Revenue | DKK 350K | +12% |
| EBITDA | DKK 350K | +212% |
| Net profit | DKK 188K | +3590% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 1,5M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -38 | 132 | 261 | 368 | 376 | 373 | 383 | 358 | 408 | 312 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -38 | 132 | 270 | 368 | 376 | 373 | 383 | 230 | 408 | 112 | 350 |
| Depreciation & amort. | -0 | -25 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -63 | 9 | 270 | 368 | 376 | 373 | 383 | 230 | 408 | 112 | 350 |
| Net financials | -27 | -132 | -250 | -269 | -267 | -167 | -167 | -157 | -53 | -59 | -105 | -109 |
| Profit before tax | -95 | -195 | -240 | 1 | 102 | 209 | 207 | 226 | 177 | 349 | 7 | 241 |
| Tax | -0 | -0 | -0 | 0 | 23 | 57 | 35 | 50 | 39 | 77 | 2 | 53 |
| Net profit | -95 | -195 | -240 | 1 | 79 | 152 | 172 | 176 | 138 | 272 | 5 | 188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 5.331 | 5.151 | 6.069 | 6.156 | 6.406 | 6.455 | 6.570 | 6.748 | 6.793 | 6.538 | 6.378 |
| Equity | 45 | -150 | -391 | 286 | 366 | 518 | 690 | 866 | 1.004 | 1.276 | 1.281 | 1.469 |
| Long-term debt | 733 | 400 | 400 | 4.290 | 4.221 | 4.146 | 4.016 | 3.863 | 3.812 | 3.675 | 3.564 | 3.464 |
| Short-term debt | 67 | 5.082 | 5.142 | 1.439 | 1.494 | 1.633 | 1.641 | 1.733 | 1.849 | 1.758 | 1.653 | 1.405 |
| Total debt | 800 | 5.482 | 5.542 | 5.729 | 5.714 | 5.779 | 5.657 | 5.595 | 5.661 | 5.434 | 5.217 | 4.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2013 | — | — |
BV Management | Management | 2014 | — | — |
KB Management | Management | 2013 | — | — |
GG Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HI CONTRACTOR ApS | Company | 50.0% | 50.0% | 2013 |
EGON GRANDAHL HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Grandahl Lauridsen | Management | 0 companies |
| Bent Væring | Management | 0 companies |
| Keld Bekmand | Management | 0 companies |
| Gert Grandahl | Founder | 0 companies |