| Revenue | DKK 35,8M | +102% |
| EBITDA | DKK 34,2M | +112% |
| Net profit | DKK 25M | +131% |
| Total assets | DKK 324,6M | +6% |
| Equity | DKK 164,7M | +8% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -488 | -491 | 3.060 | 7.563 | 7.930 | 9.902 | 23.762 | 75.453 | -225 | 17.749 | 35.805 |
| Staff expenses | -0 | -447 | -678 | -628 | -746 | -739 | -764 | -762 | -747 | -1.577 | -1.578 |
| EBITDA | -488 | -938 | 2.382 | 6.935 | 7.185 | 9.163 | 22.998 | 74.691 | -972 | 16.172 | 34.227 |
| Depreciation & amort. | -0 | -923 | -2.219 | -2.225 | -2.215 | -2.547 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -488 | -1.861 | 162 | 4.710 | 4.970 | 6.617 | 22.998 | 74.691 | -972 | 16.172 | 34.227 |
| Net financials | -649 | -3.747 | -5.183 | -4.424 | -5.949 | -5.518 | -3.186 | -2.892 | -2.595 | 1.687 | 16.688 |
| Profit before tax | -1.137 | -5.608 | -5.021 | 285 | -980 | 1.098 | 19.811 | 71.799 | -3.566 | 13.878 | 32.031 |
| Tax | -138 | -1.069 | -750 | 266 | -97 | 623 | 4.386 | 15.798 | -1.646 | 3.055 | 7.039 |
| Net profit | -1.000 | -4.540 | -4.271 | 20 | -883 | 475 | 15.426 | 56.001 | -1.921 | 10.823 | 24.991 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.784 | 110.072 | 120.671 | 120.546 | 119.524 | 116.092 | 234.328 | 299.405 | 289.795 | 306.348 | 324.557 |
| Equity | -920 | -5.459 | -9.731 | -9.711 | -10.594 | -10.119 | 87.183 | 143.183 | 141.263 | 152.170 | 164.662 |
| Long-term debt | 8.648 | 114.096 | 128.502 | 128.748 | 128.198 | 123.498 | 97.811 | 98.053 | 105.407 | 109.780 | 110.104 |
| Short-term debt | 55 | 1.435 | 1.900 | 1.509 | 1.920 | 2.713 | 25.504 | 18.099 | 5.305 | 5.416 | 6.734 |
| Total debt | 8.703 | 115.531 | 130.402 | 130.257 | 130.118 | 126.211 | 123.315 | 116.152 | 110.712 | 115.196 | 116.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
MY Management | Management | 2019 | — | — |
PC Management | Management | 2018 | — | — |
RP Deputy | Deputy | 2018 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MK Management | Management | 2022 | — | — |
RP Deputy | Deputy | 2022 | — | — |
SS Management | Management | 2013 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Management | Management | 2013 | — | — |
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |
| Rishi Patel | Deputy | 0 companies |
| Rune Petersen | Chief Executive Officer | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Tina Brix Andersen | Management | 0 companies |
| Claus Schei Mathisen | Management | 0 companies |