Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PELICAN DK OPCO4 ApS
APS
Active
CVR 35403191
Skodsborgvej 48A, 2830
Virum
Buying and selling of own real estate
·
NACE 6811
Est. 2013 · 12 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Buying and selling of own real estate
/
PELICAN DK OPCO4 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
22M
43M
65M
86M
75M
2021
0M
2022
18M
2023
36M
2024
17M
2025
EBITDA
DKK millions
94M
70M
46M
23M
-1M
75M
2021
-1M
-101%
2022
16M
+1700%
2023
34M
+113%
2024
19M
-44%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
75.453
-225
17.749
35.805
17.347
Staff expenses
-762
-747
-1.577
-1.578
-1.305
EBITDA
74.691
-972
16.172
34.227
19.042
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
74.691
-972
16.172
34.227
19.042
Net financials
-2.892
-2.595
1.687
16.688
-2.451
Profit before tax
71.799
-3.566
13.878
32.031
16.591
Tax
15.798
-1.646
3.055
7.039
4.497
Net profit
56.001
-1.921
10.823
24.991
12.094
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
299.405
289.795
306.348
324.557
326.033
Equity
143.183
141.263
152.170
164.662
164.256
Long-term debt
98.053
105.407
109.780
110.104
110.428
Short-term debt
18.099
5.305
5.416
6.734
5.881
Total debt
116.152
110.712
115.196
116.839
116.309
Financial ratios
5-year trend
EBITDA margin (of gross profit)
109.8%
This company
2021
2025
Equity ratio
50.4%
This company
38.2%
Market median
+32% vs market
2021
2025
Return on equity
7.4%
This company
18.4%
Market median
-60% vs market
2021
2025
Net profit margin (of gross profit)
69.7%
This company
2021
2025
Asset turnover (of gross profit)
0.05×
This company
2021
2025
Debt / equity
0.98×
This company
0.62×
Market median
+58% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PELICAN DK OPCO4 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
