| Revenue | DKK -5K | -253% |
| EBITDA | DKK -5K | -253% |
| Net profit | DKK -282K | -11% |
| Total assets | DKK 545K | -1% |
| Equity | DKK -5,1M | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 43 | 23 | -25 | 3 | -5 |
| Staff expenses | -947 | -1 | -0 | -0 | -0 |
| EBITDA | -905 | 23 | -24 | 3 | -5 |
| Depreciation & amort. | -1.047 | -2.829 | -0 | -0 | -0 |
| EBIT | -1.952 | -2.806 | -24 | 3 | -5 |
| Net financials | -207 | -222 | -239 | -257 | -277 |
| Profit before tax | -2.158 | -3.029 | -263 | -254 | -282 |
| Tax | -475 | -221 | -0 | -0 | -0 |
| Net profit | -1.683 | -2.808 | -263 | -254 | -282 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.492 | 603 | 560 | 550 | 545 |
| Equity | -1.535 | -4.343 | -4.606 | -4.860 | -5.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.806 | 4.945 | 5.166 | 5.410 | 5.686 |
| Total debt | 4.806 | 4.945 | 5.166 | 5.410 | 5.686 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
PM Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Sofie Hansen-Hoeck | Chief Executive Officer | 0 companies |
| Philip Martin Graff | Unofficial title | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Anders Tengelin | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Kasper Hulthin Rasmussen | Board of Directors | 0 companies |
| Lars Stender-Rechter | Board of Directors | 0 companies |
| Sanne Kristiansen | Board of Directors | 0 companies |