| Revenue | DKK 6,4M | -18% |
| EBITDA | DKK 3,4M | -36% |
| Net profit | DKK 2,5M | -38% |
| Total assets | DKK 5,8M | -32% |
| Equity | DKK 3,1M | -33% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.859 | 13.386 | 10.084 | 7.862 | 6.422 |
| Staff expenses | -3.220 | -4.684 | -2.703 | -2.518 | -3.037 |
| EBITDA | 5.639 | 8.702 | 7.381 | 5.316 | 3.384 |
| Depreciation & amort. | -455 | -203 | -120 | -111 | -68 |
| EBIT | 5.184 | 8.499 | 7.261 | 5.205 | 3.316 |
| Net financials | -73 | -52 | -44 | 33 | -61 |
| Profit before tax | 5.111 | 8.447 | 7.217 | 5.239 | 3.255 |
| Tax | 1.130 | 1.850 | 1.605 | 1.156 | 717 |
| Net profit | 3.980 | 6.597 | 5.613 | 4.083 | 2.538 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.654 | 10.369 | 9.071 | 8.453 | 5.778 |
| Equity | 16.285 | 6.882 | 5.994 | 4.577 | 3.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.370 | 3.487 | 3.076 | 3.876 | 2.713 |
| Total debt | 4.370 | 3.487 | 3.076 | 3.876 | 2.713 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 5–9.99% | 5% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Arent Olesen | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |