| Revenue | DKK -31K | -27% |
| EBITDA | DKK -31K | +27% |
| Net profit | DKK 10,8M | +0% |
| Total assets | DKK 57,5M | +19% |
| Equity | DKK 52,4M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -36 | -11 | -12 | -12 | -12 | -12 | -23 | -15 | -42 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -36 | -11 | -12 | -12 | -12 | -12 | -23 | -15 | -42 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -36 | -11 | -12 | -12 | -12 | -12 | -23 | -15 | -42 | -31 |
| Net financials | 4.573 | 2.418 | 1.207 | -1.123 | 3.562 | 2.924 | 4.632 | 7.371 | 9.600 | 10.939 | 10.876 |
| Profit before tax | 4.547 | 2.382 | 1.196 | -1.135 | 3.550 | 2.913 | 4.620 | 7.348 | 9.585 | 10.897 | 10.845 |
| Tax | 136 | -8 | -8 | 75 | 75 | 75 | 53 | 46 | -8 | 139 | 76 |
| Net profit | 4.411 | 2.390 | 1.204 | -1.210 | 3.474 | 2.838 | 4.567 | 7.303 | 9.593 | 10.758 | 10.769 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.405 | 7.716 | 8.781 | 10.555 | 14.048 | 15.974 | 19.727 | 27.462 | 36.501 | 48.425 | 57.539 |
| Equity | 5.111 | 7.381 | 8.466 | 7.136 | 10.483 | 13.191 | 17.625 | 24.794 | 34.249 | 43.607 | 52.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 335 | 315 | 3.419 | 3.565 | 2.783 | 2.101 | 2.668 | 2.252 | 4.818 | 5.163 |
| Total debt | 294 | 335 | 315 | 3.419 | 3.565 | 2.783 | 2.101 | 2.668 | 2.252 | 4.818 | 5.163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|