| Revenue | DKK 1,6M | -57% |
| EBITDA | DKK 4,6M | +128% |
| Net profit | DKK 2,2M | +116% |
| Total assets | DKK 118M | +2% |
| Equity | DKK 58M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.049 | 3.052 | 3.537 | 3.705 | 1.599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.603 | 28.538 | 2.952 | -16.196 | 4.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.603 | 28.538 | 2.952 | -16.196 | 4.599 |
| Net financials | -417 | -464 | -557 | -1.448 | -1.780 |
| Profit before tax | 6.186 | 28.074 | 2.395 | -17.644 | 2.819 |
| Tax | 1.361 | 6.176 | 526 | -3.882 | 620 |
| Net profit | 4.825 | 21.898 | 1.869 | -13.762 | 2.199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112.832 | 139.464 | 140.960 | 115.574 | 118.030 |
| Equity | 45.843 | 67.741 | 69.610 | 55.848 | 58.047 |
| Long-term debt | 55.771 | 54.367 | 53.347 | 46.449 | 46.122 |
| Short-term debt | 1.810 | 1.764 | 2.320 | 1.807 | 1.770 |
| Total debt | 57.582 | 56.131 | 55.667 | 48.256 | 47.892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2020 |
| Former (4) | ||
OC Management | Management | 2014 – 2017 |
HF Management | Management | 2014 – 2014 |
BK Management | Management | 2013 – 2014 |
JE Management | Management | 2014 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Management | 0 companies |
| Henrik Faber Andersen | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |