| Revenue | DKK -54K | -85% |
| EBITDA | DKK -54K | +89% |
| Net profit | DKK 351 | +100% |
| Total assets | DKK 275K | -43% |
| Equity | DKK 268K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -220 | -1.097 | -374 | -54 |
| Staff expenses | -168 | -1.323 | -139 | -0 |
| EBITDA | -388 | -2.420 | -513 | -54 |
| Depreciation & amort. | -0 | -207 | -1.479 | -0 |
| EBIT | -388 | -2.627 | -1.992 | -54 |
| Net financials | 0 | -2 | 1.383 | 0 |
| Profit before tax | -388 | -2.629 | -603 | -54 |
| Tax | -85 | -595 | 209 | -55 |
| Net profit | -302 | -2.034 | -813 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 3.980 | 2.197 | 484 | 275 |
| Equity | 2.823 | 1.080 | 267 | 268 |
| Long-term debt | 200 | 500 | 0 | 0 |
| Short-term debt | 809 | 618 | 217 | 7 |
| Total debt | 1.009 | 1.118 | 217 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JI Unofficial title | Unofficial title | 2017 – 2018 |
HB Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Illum-Johansen | Unofficial title | 0 companies |
| Hans-Jørgen Bruno Hansen | Management | 0 companies |
| Jesper Deleuran Hendriksen | Board of Directors | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Board of Directors | 0 companies |
| Alice Paludan Seedorff | Chairman | 0 companies |