| Revenue | DKK 8,9M | -6% |
| EBITDA | DKK 22,6M | +94% |
| Net profit | DKK 13,9M | +268% |
| Total assets | DKK 230,5M | +8% |
| Equity | DKK 102,7M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -546 | 5 | 2.446 | 9.508 | 8.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.854 | 3.212 | -17.268 | 11.641 | 22.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.854 | 3.212 | -17.268 | 11.641 | 22.583 |
| Net financials | -2 | 0 | -3.312 | -6.792 | -4.753 |
| Profit before tax | 6.852 | 3.212 | -20.580 | 4.849 | 17.830 |
| Tax | 1.508 | 779 | -4.522 | 1.067 | 3.922 |
| Net profit | 5.344 | 2.433 | -16.058 | 3.783 | 13.908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 127.662 | 230.327 | 206.776 | 213.268 | 230.541 |
| Equity | 23.639 | 26.073 | 10.015 | 88.797 | 102.705 |
| Long-term debt | 92.243 | 187.928 | 0 | 93.318 | 92.478 |
| Short-term debt | 5.506 | 9.172 | 193.837 | 25.775 | 25.805 |
| Total debt | 97.749 | 197.100 | 193.837 | 119.093 | 118.283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2026 |
| Former (5) | ||
HS Management | Management | 2024 – 2026 |
PH Management | Management | 2014 – 2020 |
MØ Management | Management | 2014 – 2015 |
PK Management | Management | 2023 – 2024 |
SS Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Per Henrik Løkke Thygesen | Management | 0 companies |
| Martin Schubert | Management | 0 companies |
| Maren Østergaard Eriksen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Søren Skovbjerg Palmelund | Management | 0 companies |