| Revenue | DKK -152K | +37% |
| EBITDA | DKK -152K | -37% |
| Net profit | DKK 18,3M | +79% |
| Total assets | DKK 238,8M | +7% |
| Equity | DKK 238,5M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -138 | — | -153 | -206 | -233 | -208 | -270 | -239 | -307 | -110 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -138 | -173 | -153 | -206 | -233 | -208 | -270 | -239 | -307 | -110 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -138 | -173 | -153 | -206 | -233 | -208 | -270 | -239 | -307 | -110 | -152 |
| Net financials | 8.688 | 10.459 | 11.736 | 10.849 | 26.055 | 6.915 | 35.173 | 22.959 | 39.851 | -21.052 | 11.913 | 20.615 |
| Profit before tax | 8.573 | 10.321 | 11.563 | 10.696 | 25.850 | 6.682 | 34.964 | 22.689 | 39.612 | -21.359 | 11.802 | 20.464 |
| Tax | 784 | 1.200 | 562 | 235 | 789 | -149 | 1.575 | 1.696 | 1.908 | -1.956 | 1.559 | 2.152 |
| Net profit | 7.789 | 9.121 | 11.001 | 10.460 | 25.061 | 6.831 | 33.390 | 20.993 | 37.704 | -19.403 | 10.243 | 18.312 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.503 | 101.786 | 112.387 | 120.453 | 144.718 | 146.472 | 179.816 | 201.319 | 236.243 | 214.833 | 223.139 | 238.797 |
| Equity | 92.296 | 101.441 | 112.332 | 120.398 | 144.108 | 146.413 | 179.607 | 200.517 | 236.208 | 214.818 | 223.114 | 238.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.207 | 345 | 55 | 55 | 610 | 60 | 209 | 803 | 35 | 16 | 25 | 331 |
| Total debt | 2.207 | 345 | 55 | 55 | 610 | 60 | 209 | 803 | 35 | 16 | 25 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|