| Revenue | DKK 4,8M | +282% |
| EBITDA | DKK 3,2M | +1150% |
| Net profit | DKK 1,9M | +331% |
| Total assets | DKK 3,6M | -23% |
| Equity | DKK 1,9M | +2618% |
| Employees | 3 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -69 | 672 | 1.493 | 1.435 | 1.246 | 4.765 |
| Staff expenses | -794 | -290 | -1.532 | -1.359 | -1.194 | -1.550 | -1.574 |
| EBITDA | -810 | -359 | -860 | 134 | 241 | -304 | 3.191 |
| Depreciation & amort. | -7 | -12 | -816 | -1.329 | -712 | -747 | -747 |
| EBIT | -817 | -371 | -1.676 | -1.195 | -471 | -1.051 | 2.444 |
| Net financials | -18 | -9 | -99 | -34 | -11 | -22 | -21 |
| Profit before tax | -835 | -381 | -1.775 | -1.228 | -482 | -1.072 | 2.423 |
| Tax | -176 | -82 | -378 | -270 | -106 | -235 | 490 |
| Net profit | -659 | -299 | -1.397 | -958 | -376 | -837 | 1.933 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.422 | 7.478 | 6.564 | 5.570 | 5.488 | 4.615 | 3.559 |
| Equity | 2.544 | 3.495 | 2.098 | 1.140 | 764 | -74 | 1.859 |
| Long-term debt | 2.000 | 2.600 | 3.300 | 3.300 | 3.300 | 3.300 | 0 |
| Short-term debt | 1.878 | 1.383 | 1.121 | 621 | 984 | 1.068 | 999 |
| Total debt | 3.878 | 3.983 | 4.421 | 3.921 | 4.284 | 4.368 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
PA Management | Management | 2014 | — | — |
IM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DoViPa Invest ApS | Company | 20.0% | 20.0% | 2020 |
SØBALLE HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
JEHL ApS 02 | Company | 20.0% | 20.0% | 2015 |
PESCADOR HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
CODEHOUSE GROUP A/S | Company | 10.0% | 10.0% | 2016 |
SHOPBOX ApS | Company | 100.0% | 100.0% | 2021 |
HASSE CHRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
WEBLAND HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
P.E. HOLDING HOLBÆK ApS | Company | 5.0% | 5.0% | 2020 |
Binær Investering ApS | Company | 10.0% | 10.0% | 2018 |
TG HOLDING 2000 ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søballe | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Merete Poulsen | Management | 0 companies |
| Jess Jehl | Board of Directors | 0 companies |
| Per Erland | Chairman | 0 companies |
| Dorte Ebdrup Søballe | Board of Directors | 0 companies |
| Thomas Fisker | Board of Directors | 0 companies |