Sofier A/S
A/SDissolvedAdvertising protectionCVR 35851798Tranevej 16, 2400 København NVEngroshandel med computere, ydre enheder og software· NACE 465100Est. 2014 · 12 years old3 employees
Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 4,765 | 1,246 | 1,435 | 1,493 | 672 |
| Staff expenses | -1,574 | -1,550 | -1,194 | -1,359 | -1,532 |
| EBITDA | 3,191 | -304 | 241 | 134 | -860 |
| Depreciation & amort. | -747 | -747 | -712 | -1,329 | -816 |
| EBIT | 2,444 | -1,051 | -471 | -1,195 | -1,676 |
| Net financials | -21 | -22 | -11 | -34 | -99 |
| Profit before tax | 2,423 | -1,072 | -482 | -1,228 | -1,775 |
| Tax | 490 | -235 | -106 | -270 | -378 |
| Net profit | 1,933 | -837 | -376 | -958 | -1,397 |
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3,559 | 4,615 | 5,488 | 5,570 | 6,564 |
| Equity | 1,859 | -74 | 764 | 1,140 | 2,098 |
| Long-term debt | 0 | 3,300 | 3,300 | 3,300 | 3,300 |
| Short-term debt | 999 | 1,068 | 984 | 621 | 1,121 |
| Total debt | 999 | 4,368 | 4,284 | 3,921 | 4,421 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.