| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK 113,4M | +1339% |
| Total assets | DKK 262,8M | +125% |
| Equity | DKK 197,1M | +135% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -26 | -28 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -26 | -28 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -28 | -32 | -33 |
| Net financials | 23.469 | 25.091 | 6.821 | 10.134 | 145.447 |
| Profit before tax | 23.446 | 25.066 | 6.793 | 10.102 | 145.415 |
| Tax | 5.158 | 5.514 | 1.494 | 2.222 | 31.991 |
| Net profit | 18.288 | 19.551 | 5.298 | 7.879 | 113.424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.768 | 99.077 | 106.179 | 116.850 | 262.809 |
| Equity | 50.989 | 70.541 | 75.839 | 83.718 | 197.142 |
| Long-term debt | 7.073 | 9.249 | 8.917 | 14.595 | 59.205 |
| Short-term debt | 1.105 | 210 | 1.062 | 239 | 4.315 |
| Total debt | 8.178 | 9.459 | 9.979 | 14.833 | 63.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2025 |
| Former (2) | ||
JH Management | Management | 2014 – 2025 |
TL Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2015 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Tom Lotz | Management | 0 companies |
| Kim Nickolas Falke Karlsen | Management | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |