| Revenue | DKK 12,2M | +290% |
| EBITDA | DKK 12,2M | +290% |
| Net profit | DKK 9,9M | +1449% |
| Total assets | DKK 78,2M | +5% |
| Equity | DKK 18,2M | +120% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.137 | 26.349 | 10.926 | 3.117 | 12.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.478 | 26.349 | 10.926 | 3.117 | 12.168 |
| Depreciation & amort. | -0 | -0 | -39 | -39 | -32 |
| EBIT | 3.478 | 26.349 | 10.887 | 3.079 | 12.136 |
| Net financials | -1.072 | -1.270 | -1.261 | -2.439 | -2.219 |
| Profit before tax | 2.406 | 25.080 | 9.626 | 640 | 9.917 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.406 | 25.080 | 9.626 | 640 | 9.917 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 141.730 | 138.618 | 83.484 | 74.193 | 78.249 |
| Equity | 35.406 | 60.486 | 17.605 | 8.245 | 18.162 |
| Long-term debt | 102.895 | 71.383 | 63.647 | 64.203 | 49.085 |
| Short-term debt | 3.429 | 6.749 | 2.232 | 1.745 | 11.002 |
| Total debt | 106.324 | 78.132 | 65.879 | 65.948 | 60.087 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LG Management | Management | 2015 – 2015 |
LB Management | Management | 2019 – 2019 |
LP Management | Management | 2018 – 2019 |
SS Management | Management | 2015 – 2018 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjørret | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |
| Lars Hansen Myssen | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |