Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Heimstaden Baunebo P/S
KAS
Dissolved
Advertising protection
CVR 36034114
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2014 · 12 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Baunebo P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
32M
24M
16M
8M
0M
2014: 5M
5M
2014
2015: 26M (+420% vs 2014)
26M
+420%
2015
2016: 11M (-58% vs 2015)
11M
-58%
2016
2017: 3M (-73% vs 2016)
3M
-73%
2017
2018: 12M (+300% vs 2017)
12M
+300%
2018
EBITDA
DKK millions
32M
24M
16M
8M
0M
2014: 3M
3M
2014
2015: 26M (+767% vs 2014)
26M
+767%
2015
2016: 11M (-58% vs 2015)
11M
-58%
2016
2017: 3M (-73% vs 2016)
3M
-73%
2017
2018: 12M (+300% vs 2017)
12M
+300%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Revenue
12.168
3.117
10.926
26.349
5.137
Staff expenses
-0
-0
-0
-0
-0
EBITDA
12.168
3.117
10.926
26.349
3.478
Depreciation & amort.
-32
-39
-39
-0
-0
EBIT
12.136
3.079
10.887
26.349
3.478
Net financials
-2.219
-2.439
-1.261
-1.270
-1.072
Profit before tax
9.917
640
9.626
25.080
2.406
Tax
-0
-0
-0
-0
-0
Net profit
9.917
640
9.626
25.080
2.406
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
78.249
74.193
83.484
138.618
141.730
Equity
18.162
8.245
17.605
60.486
35.406
Long-term debt
49.085
64.203
63.647
71.383
102.895
Short-term debt
11.002
1.745
2.232
6.749
3.429
Total debt
60.087
65.948
65.879
78.132
106.324
Financial ratios
5-year trend
EBITDA margin
100,0 %
This company
15,8 %
Market median
This company
Market median
533% above market
2014
2018
Equity ratio
23,2 %
This company
38,2 %
Market median
This company
Market median
39% below market
2014
2018
Return on equity
54,6 %
This company
18,4 %
Market median
This company
Market median
197% above market
2014
2018
Net profit margin
81,5 %
This company
8,1 %
Market median
This company
Market median
906% above market
2014
2018
Asset turnover
0,16×
This company
1,12×
Market median
This company
Market median
86% below market
2014
2018
Debt / equity
3,31×
This company
0,62×
Market median
This company
Market median
434% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-05-31 – 2014-12-31
View
PDF
More on Heimstaden Baunebo P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
