| Revenue | DKK 5,8M | +6% |
| EBITDA | DKK 5,7M | +143% |
| Net profit | DKK 3,5M | +131% |
| Total assets | DKK 211,2M | +0% |
| Equity | DKK 96,9M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.321 | 5.700 | 5.484 | 5.540 | 5.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.310 | 11.839 | 5.742 | -13.302 | 5.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35.310 | 11.839 | 5.742 | -13.302 | 5.669 |
| Net financials | -1.965 | -1.621 | -1.073 | -941 | -1.189 |
| Profit before tax | 33.345 | 10.218 | 4.669 | -14.244 | 4.480 |
| Tax | 7.320 | 2.248 | 1.036 | -3.133 | 986 |
| Net profit | 26.025 | 7.970 | 3.634 | -11.111 | 3.494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 222.207 | 228.196 | 228.922 | 210.827 | 211.189 |
| Equity | 89.056 | 97.026 | 100.660 | 93.435 | 96.929 |
| Long-term debt | 85.469 | 83.352 | 81.207 | 79.028 | 73.545 |
| Short-term debt | 23.640 | 22.183 | 20.654 | 16.017 | 18.406 |
| Total debt | 109.109 | 105.535 | 101.861 | 95.045 | 91.951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GR Founder | Founder | 2014 |
CM Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
RS Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Founder | 0 companies |
| Renè Sindlev | Management | 0 companies |
| Claus Molbech Bendtsen | Chief Executive Officer | 0 companies |