| Revenue | DKK -230K | -93% |
| EBITDA | DKK -230K | +93% |
| Net profit | DKK -2,3M | +57% |
| Total assets | DKK 28,1M | +0% |
| Equity | DKK -13,8M | -21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 343 | -358 | -3.706 | -3.531 | -230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 343 | -358 | -3.706 | -3.531 | -230 |
| Depreciation & amort. | -222 | -222 | -223 | -223 | -225 |
| EBIT | 121 | -580 | -3.928 | -3.754 | -456 |
| Net financials | -537 | -605 | -849 | -1.824 | -1.849 |
| Profit before tax | -416 | -1.185 | -4.778 | -5.578 | -2.304 |
| Tax | -5 | -0 | -381 | -201 | -0 |
| Net profit | -410 | -1.185 | -4.397 | -5.377 | -2.304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.675 | 27.737 | 31.050 | 28.064 | 28.076 |
| Equity | -1.776 | -2.961 | -7.358 | -11.380 | -13.797 |
| Long-term debt | 21.558 | 21.593 | 0 | 20.685 | 21.760 |
| Short-term debt | 7.893 | 9.105 | 38.407 | 18.751 | 20.097 |
| Total debt | 29.451 | 30.698 | 38.407 | 39.436 | 41.857 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
ST Founder | Founder | 2014 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
TS Management | Management | 2014 – 2019 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |