| Revenue | DKK -38K | -40% |
| EBITDA | DKK -38K | +40% |
| Net profit | DKK 961K | +333% |
| Total assets | DKK 109K | +0% |
| Equity | DKK -376K | +72% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -562 | 68 | -4 | -64 | -38 |
| Staff expenses | -33 | -23 | -0 | -0 | -0 |
| EBITDA | -595 | 92 | -75 | -64 | -38 |
| Depreciation & amort. | -122 | -104 | -0 | -0 | -0 |
| EBIT | -717 | -12 | -75 | -64 | -38 |
| Net financials | -132 | 18 | 37 | 0 | 999 |
| Profit before tax | -849 | 6 | -38 | -64 | 961 |
| Tax | -186 | -3 | -26 | 349 | -0 |
| Net profit | -663 | 8 | -12 | -412 | 961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.209 | 407 | 455 | 109 | 109 |
| Equity | -922 | -913 | -925 | -1.337 | -376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 1.320 | 1.380 | 1.446 | 485 |
| Total debt | 2.131 | 1.320 | 1.380 | 1.446 | 485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2023 |
| Former (3) | ||
BP Management | Management | 2014 – 2015 |
MG Management | Management | 2014 – 2015 |
PJ Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pedersen Greisen | Management | 0 companies |
| Mads Grgic Lorenzen | Management | 0 companies |
| Kristian Eigil Blak | Management | 0 companies |
| Peder Johan Blak | Management | 0 companies |