| Revenue | DKK 2,3M | +31% |
| EBITDA | DKK -204K | +62% |
| Net profit | DKK -7,2M | -512% |
| Total assets | DKK 33,2M | -17% |
| Equity | DKK 20M | -27% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 449 | 658 | -84 | 2.202 | 1.416 | 1.901 | 1.369 | 1.763 | 2.311 |
| Staff expenses | -374 | -564 | -995 | -2.474 | -2.831 | -2.345 | -2.382 | -2.459 | -1.834 | -2.425 |
| EBITDA | 68 | -114 | -337 | -2.683 | -1.102 | -1.534 | -937 | -1.576 | -541 | -204 |
| Depreciation & amort. | -63 | -58 | -51 | -130 | -279 | -133 | -139 | -246 | -228 | -158 |
| EBIT | 5 | -172 | -389 | -2.814 | -1.382 | -1.667 | -1.076 | -1.821 | -769 | -362 |
| Net financials | 315 | 4.967 | 4.771 | 5.018 | 1.916 | 4.390 | 5.815 | 7.560 | 2.520 | -6.864 |
| Profit before tax | 320 | 4.795 | 4.382 | 2.204 | 534 | 2.723 | 4.739 | 5.739 | 1.752 | -7.226 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 312 | 4.795 | 4.382 | 2.204 | 534 | 2.723 | 4.739 | 5.739 | 1.752 | -7.226 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 8.988 | 23.196 | 31.194 | 34.420 | 47.637 | 51.561 | 45.329 | 40.115 | 33.196 |
| Equity | 362 | 5.157 | 9.540 | 11.744 | 12.278 | 15.001 | 19.740 | 25.479 | 27.231 | 20.004 |
| Long-term debt | 300 | 3.620 | 13.043 | 16.618 | 18.216 | 27.554 | 26.183 | 17.533 | 8.871 | 9.214 |
| Short-term debt | 136 | 211 | 613 | 2.833 | 3.925 | 5.082 | 5.638 | 2.318 | 4.013 | 3.978 |
| Total debt | 436 | 3.831 | 13.656 | 19.451 | 22.142 | 32.636 | 31.821 | 19.851 | 12.884 | 13.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
LS Management | Management | 2020 | — | — |
GB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIDÅ HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Svensen | Management | 0 companies |
| Lars Svensen | Management | 0 companies |
| Ghita Beck Svensen | Founder | 0 companies |