| Revenue | — | — |
| EBITDA | DKK -4,7M | -644% |
| Net profit | DKK -4,7M | -657% |
| Total assets | DKK 31M | -13% |
| Equity | DKK 11,7M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.370 | 32.854 | 182 | -67 | 4.178 | 3.247 | — | — | — | — | — | — | — |
| Staff expenses | -750 | -3.790 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.420 | -36.653 | -220 | -10 | 4.138 | 3.184 | 1.524 | 472 | 1.117 | 2.111 | 2.583 | 867 | -4.715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.420 | -36.653 | -220 | -10 | 4.138 | 3.184 | 1.524 | 472 | 1.117 | 2.111 | 2.583 | 867 | -4.715 |
| Net financials | 396 | 939 | -158 | -348 | -526 | -38 | 1.531 | -1.325 | -81 | 1.957 | 2.574 | 890 | -4.678 |
| Profit before tax | -3.024 | -35.714 | -378 | -358 | 3.612 | 3.146 | 1.499 | 428 | 1.060 | 2.037 | 2.552 | 845 | -4.704 |
| Tax | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.034 | -35.714 | -378 | -358 | 3.612 | 3.146 | 1.499 | 428 | 1.060 | 2.037 | 2.552 | 845 | -4.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.093 | 9.906 | 8.650 | 15.182 | 19.105 | 19.029 | 20.214 | 20.891 | 24.228 | 24.871 | 34.222 | 35.511 | 31.020 |
| Equity | 40.929 | 5.215 | 4.837 | 4.478 | 8.090 | 11.237 | 12.036 | 12.063 | 12.724 | 14.648 | 16.700 | 16.895 | 11.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.164 | 4.691 | 3.814 | 10.699 | 11.014 | 7.792 | 8.179 | 8.827 | 11.504 | 10.224 | 17.522 | 18.616 | 19.329 |
| Total debt | 2.164 | 4.691 | 3.814 | 10.699 | 11.014 | 7.792 | 8.179 | 8.827 | 11.504 | 10.224 | 17.522 | 18.616 | 19.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Svensen | Management | 0 companies |