| Revenue | DKK -16K | -28% |
| EBITDA | DKK -16K | +28% |
| Net profit | DKK -14K | -115% |
| Total assets | DKK 25K | -38% |
| Equity | DKK -1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -20 | -20 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -20 | -20 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -20 | -20 | -22 | -16 |
| Net financials | -1 | -1 | -1 | 117 | 3 |
| Profit before tax | -26 | -21 | -21 | 94 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -21 | -21 | 94 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120 | 93 | 73 | 40 | 25 |
| Equity | -1.077 | -1.098 | -1.119 | -1.025 | -1.038 |
| Long-term debt | 1.045 | 1.045 | 1.046 | 1.050 | 1.051 |
| Short-term debt | 152 | 146 | 146 | 15 | 12 |
| Total debt | 1.197 | 1.191 | 1.192 | 1.065 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Philip Rask | Management | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Henrik Skov Andersen | Chairman | 0 companies |
| Henrik Saustrup | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |