| Revenue | DKK 68,7M | +58% |
| EBITDA | DKK -19,6M | +10% |
| Net profit | DKK -20,5M | +13% |
| Total assets | DKK 126,7M | +5% |
| Equity | DKK 52,8M | +10% |
| Employees | 218 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.781 | 4.562 | 15.472 | 26.817 | 38.689 | 70.151 | 70.714 | 63.644 | 39.274 | 43.447 | 68.660 |
| Staff expenses | -1.643 | -6.165 | -12.032 | -24.597 | -33.477 | -49.541 | -55.174 | -68.666 | -58.134 | -65.233 | -83.334 |
| EBITDA | 1.138 | -1.603 | 3.440 | 2.195 | 5.212 | 20.580 | 15.540 | -5.022 | -18.860 | -21.786 | -19.582 |
| Depreciation & amort. | 606 | 379 | -574 | -1.217 | -1.807 | -4.364 | -5.366 | -5.907 | -6.079 | -5.670 | -5.520 |
| EBIT | 532 | -1.982 | 2.866 | 978 | 3.406 | 16.216 | 10.174 | -10.929 | -24.939 | -27.456 | -25.102 |
| Net financials | -7 | -625 | -30 | -284 | -551 | -902 | -987 | -1.889 | -3.346 | -2.822 | -1.967 |
| Profit before tax | 525 | -2.608 | 2.836 | 693 | 2.855 | 15.314 | 9.187 | -12.818 | -28.285 | -30.278 | -27.069 |
| Tax | -0 | -595 | 627 | 156 | 657 | 3.386 | 1.918 | -2.932 | -6.185 | -6.670 | -6.569 |
| Net profit | 525 | -2.012 | 2.209 | 538 | 2.198 | 11.927 | 7.269 | -9.886 | -22.100 | -23.608 | -20.500 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.365 | 20.637 | 23.566 | 41.907 | 50.014 | 78.394 | 81.023 | 101.441 | 120.072 | 120.052 | 126.651 |
| Equity | 1.025 | 9.013 | 11.222 | 11.759 | 13.957 | 25.792 | 28.061 | 31.175 | 36.575 | 47.966 | 52.817 |
| Long-term debt | 2.118 | 3.033 | 2.928 | 2.786 | 2.641 | 12.783 | 10.968 | 27.352 | 24.231 | 20.202 | 15.838 |
| Short-term debt | 3.222 | 8.592 | 9.385 | 27.174 | 32.815 | 39.129 | 41.047 | 42.914 | 59.266 | 51.884 | 57.996 |
| Total debt | 5.340 | 11.625 | 12.313 | 29.960 | 35.457 | 51.912 | 52.015 | 70.266 | 83.497 | 72.086 | 73.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MJ Management | Management | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S MOTORTRAMP | Company | 100.0% | 100.0% | 2025 |
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 66.7% | 66.7% | 2017 | |
KARSTEN VESTERGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
DD-HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
Mittag Holding ApS | Company | 5.0% | 5.0% | 2017 |
Elkjærvej Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Leth | Chief Executive Officer | 0 companies |
| Mogens Jeppesen | Management | 0 companies |
| Kirsten Sønderskov Andersen | Chief Executive Officer | 0 companies |
| Finn Andreas Nielsen | Board of Directors | 0 companies |
| Per Bech Rasmussen | Board of Directors | 0 companies |
| Johanne Christiane Frazer Riegels | Deputy Chairman | 0 companies |
| Hans Henrik Okstrøm | Chairman | 0 companies |
| Matti Nestor Reinikainen | Board of Directors | 0 companies |
| Karsten Sivebæk Knudsen | Board of Directors | 0 companies |
| Jens Erik Majgaard Jensen | Board of Directors | 0 companies |
| Søren Mittag | Board of Directors | 0 companies |
| Tore Gjøsund | Board of Directors | 0 companies |
| Brian Stage | Chairman | 0 companies |
| John Østermark Larsen | Chairman | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Louis Peter Van As | Board of Directors | 0 companies |
| Jens Juul Dollerup Sørensen | Board of Directors | 0 companies |
| Karsten Vincent Vestergaard | Board of Directors | 0 companies |
| Michael Hassø Larsen | Board of Directors | 0 companies |
| Janus Skak Olufsen | Board of Directors | 0 companies |