Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GREEN BOX A/S
A/S
Active
CVR 36418281
Vævervej 30, 7490
Aulum
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2014 · 11 years old
218 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
GREEN BOX A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
20M
41M
61M
82M
71M
2021
64M
2022
39M
2023
43M
2024
69M
2025
EBITDA
DKK millions
20M
8M
-4M
-16M
-28M
16M
2021
-5M
-131%
2022
-19M
-280%
2023
-22M
-16%
2024
-20M
+9%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
70.714
63.644
39.274
43.447
68.660
Staff expenses
-55.174
-68.666
-58.134
-65.233
-83.334
EBITDA
15.540
-5.022
-18.860
-21.786
-19.582
Depreciation & amort.
-5.366
-5.907
-6.079
-5.670
-5.520
EBIT
10.174
-10.929
-24.939
-27.456
-25.102
Net financials
-987
-1.889
-3.346
-2.822
-1.967
Profit before tax
9.187
-12.818
-28.285
-30.278
-27.069
Tax
1.918
-2.932
-6.185
-6.670
-6.569
Net profit
7.269
-9.886
-22.100
-23.608
-20.500
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
81.023
101.441
120.072
120.052
126.651
Equity
28.061
31.175
36.575
47.966
52.817
Long-term debt
10.968
27.352
24.231
20.202
15.838
Short-term debt
41.047
42.914
59.266
51.884
57.996
Total debt
52.015
70.266
83.497
72.086
73.834
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-28.5%
This company
2021
2025
Equity ratio
41.7%
This company
38.2%
Market median
+9% vs market
2021
2025
Return on equity
-38.8%
This company
18.4%
Market median
-311% vs market
2021
2025
Net profit margin (of gross profit)
-29.9%
This company
2021
2025
Asset turnover (of gross profit)
0.54×
This company
2021
2025
Debt / equity
1.40×
This company
0.62×
Market median
-126% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GREEN BOX A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
