| Revenue | DKK 3,7M | -151% |
| EBITDA | DKK -74K | +99% |
| Net profit | DKK -4,7M | +55% |
| Total assets | DKK 26,5M | -32% |
| Equity | DKK -9,5M | -93% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 631 | 3.105 | 5.575 | -7.278 | 3.738 |
| Staff expenses | -182 | -805 | -2.114 | -3.077 | -3.812 |
| EBITDA | 449 | 2.300 | 3.461 | -10.355 | -74 |
| Depreciation & amort. | -10 | -24 | -56 | -106 | -274 |
| EBIT | 439 | 2.276 | 3.405 | -10.461 | -348 |
| Net financials | -54 | -532 | -1.361 | -1.437 | -2.844 |
| Profit before tax | 385 | 1.744 | 2.044 | -11.898 | -3.191 |
| Tax | -88 | 389 | 465 | -1.427 | 1.540 |
| Net profit | 473 | 1.355 | 1.579 | -10.471 | -4.731 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.918 | 18.603 | 31.724 | 38.792 | 26.522 |
| Equity | 377 | 1.732 | 7.236 | -4.911 | -9.478 |
| Long-term debt | 1.005 | 4.577 | 3.208 | 10.245 | 10.391 |
| Short-term debt | 4.537 | 12.293 | 21.241 | 33.457 | 25.609 |
| Total debt | 5.542 | 16.870 | 24.450 | 43.703 | 36.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Founder | Founder | 2014 |
| Former (3) | ||
SG Management | Management | 2019 – 2025 |
JJ Management | Management | 2014 – 2016 |
TS Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 33.33–49.99% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Gjøttrup Jacobsen | Management | 0 companies |
| Jannik Janus Andersen | Management | 0 companies |
| Thomas Søborg Olesen | Management | 0 companies |
| Jesper Lolle Kejser | Founder | 0 companies |
| Thor Faaborg Enevoldsen | Board of Directors | 0 companies |
| Steen Mørkøv Kristiansen | Board of Directors | 0 companies |
| Nick Jensen | Board of Directors | 0 companies |
| Kristoffer Vandsø | Board of Directors | 0 companies |
| Jeppe Sørensen Støckler | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Nima Astanehdoost | Chairman | 0 companies |