| Revenue | DKK 3,2M | +33% |
| EBITDA | DKK 1,1M | -38% |
| Net profit | DKK 268K | -64% |
| Total assets | DKK 55,1M | -5% |
| Equity | DKK 14,6M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 2.889 | 3.296 | 2.424 | 3.215 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 26.872 | -7.837 | 1.754 | 1.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 26.872 | -7.837 | 1.754 | 1.090 |
| Net financials | -733 | -854 | -804 | -746 |
| Profit before tax | 26.140 | -8.691 | 950 | 344 |
| Tax | 5.776 | -1.986 | 206 | 77 |
| Net profit | 20.364 | -6.705 | 744 | 268 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 68.940 | 58.255 | 57.963 | 55.086 |
| Equity | 20.864 | 13.629 | 14.373 | 14.641 |
| Long-term debt | 38.826 | 37.424 | 35.566 | 33.695 |
| Short-term debt | 3.847 | 4.238 | 5.083 | 4.102 |
| Total debt | 42.674 | 41.662 | 40.648 | 37.797 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DG Management | Management | 2015 – 2016 |
MP Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dion Graterol | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Jacques Devantier Møller | Chairman | 0 companies |
| Jacob Fisker | Chairman | 0 companies |
| Jackie Bøllingtoft | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Søren Valentin | Chairman | 0 companies |
| Peder Tang | Board of Directors | 0 companies |
| Thomas Bender-Lindahl Christensen | Board of Directors | 0 companies |