| Revenue | DKK 1,6M | -341% |
| EBITDA | DKK 1,6M | +341% |
| Net profit | DKK -4,5M | +38% |
| Total assets | DKK 82,1M | +4% |
| Equity | DKK -22M | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -364 | -1.219 | 283 | -674 | 1.621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -364 | -1.219 | 283 | -674 | 1.621 |
| Depreciation & amort. | -857 | -904 | -996 | -1.130 | -1.230 |
| EBIT | -1.221 | -2.123 | -714 | -1.804 | 391 |
| Net financials | -2.034 | -2.367 | -2.891 | -5.459 | -4.869 |
| Profit before tax | -3.256 | -4.490 | -3.604 | -7.263 | -4.478 |
| Tax | -8 | -0 | -0 | -32 | -0 |
| Net profit | -3.248 | -4.490 | -3.604 | -7.231 | -4.478 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.740 | 101.834 | 102.235 | 79.046 | 82.090 |
| Equity | -9.059 | -13.550 | -17.154 | -17.056 | -21.973 |
| Long-term debt | 74.939 | 81.613 | 0 | 75.974 | 79.095 |
| Short-term debt | 33.860 | 33.771 | 119.388 | 20.103 | 24.923 |
| Total debt | 108.799 | 115.383 | 119.388 | 96.078 | 104.019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
ST Founder | Founder | 2014 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
TS Management | Management | 2014 – 2019 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |