| Revenue | — | — |
| EBITDA | DKK 6,8M | +83% |
| Net profit | DKK 5,3M | +83% |
| Total assets | DKK 61,6M | +11% |
| Equity | DKK 49,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.002 | 8.013 | 3.514 | 3.698 | 6.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.002 | 8.013 | 3.514 | 3.698 | 6.786 |
| Net financials | 13.016 | 8.037 | 3.524 | 3.714 | 6.792 |
| Profit before tax | 13.010 | 8.030 | 3.519 | 3.709 | 6.786 |
| Tax | 2.862 | 1.767 | 774 | 816 | 1.493 |
| Net profit | 10.148 | 6.263 | 2.744 | 2.893 | 5.293 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.242 | 50.272 | 52.579 | 55.718 | 61.612 |
| Equity | 32.926 | 39.189 | 41.933 | 44.826 | 49.838 |
| Long-term debt | 0 | 622 | 571 | 611 | 675 |
| Short-term debt | 592 | 592 | 3 | 3 | 3 |
| Total debt | 592 | 1.214 | 573 | 614 | 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2021 |
| Former (2) | ||
JJ Management | Management | 2014 – 2015 |
DL Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |