| Revenue | — | — |
| EBITDA | DKK 1,6M | +38% |
| Net profit | DKK 1,3M | +39% |
| Total assets | DKK 15,1M | +10% |
| Equity | DKK 12,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.372 | 1.391 | 1.372 | 1.188 | 1.638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.372 | 1.391 | 1.372 | 1.188 | 1.638 |
| Net financials | 2.377 | 1.404 | 1.384 | 1.194 | 1.653 |
| Profit before tax | 2.371 | 1.397 | 1.378 | 1.188 | 1.646 |
| Tax | 522 | 307 | 303 | 261 | 363 |
| Net profit | 1.849 | 1.089 | 1.075 | 926 | 1.284 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.474 | 11.820 | 12.798 | 13.737 | 15.098 |
| Equity | 8.474 | 9.563 | 10.637 | 11.564 | 12.847 |
| Long-term debt | 0 | 207 | 249 | 276 | 291 |
| Short-term debt | 285 | 235 | 41 | 41 | 32 |
| Total debt | 285 | 442 | 290 | 317 | 323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2021 |
| Former (2) | ||
JJ Management | Management | 2014 – 2015 |
DL Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2015 | |
| Former (1) | ||
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |
| Jan Daugård Peters | Chairman | 0 companies |