| Revenue | — | — |
| EBITDA | DKK 3,9M | -81% |
| Net profit | DKK 3M | -84% |
| Total assets | DKK 43,7M | +4% |
| Equity | DKK 18,1M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.456 | -43 | -73 | 20.964 | 3.904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.456 | -43 | -73 | 20.964 | 3.904 |
| Net financials | 3.569 | 22 | 72 | 20.912 | 4.456 |
| Profit before tax | 3.508 | -21 | -1 | 20.885 | 4.428 |
| Tax | -0 | 3.163 | 1.925 | 1.596 | 1.385 |
| Net profit | 3.508 | -3.184 | -1.925 | 19.289 | 3.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.330 | 28.081 | 28.553 | 42.198 | 43.734 |
| Equity | 11.834 | -2.321 | -4.246 | 15.043 | 18.087 |
| Long-term debt | 29.461 | 30.371 | 32.513 | 27.137 | 25.647 |
| Short-term debt | 35 | 30 | 286 | 18 | 0 |
| Total debt | 29.496 | 30.402 | 32.799 | 27.155 | 25.647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (5) | ||
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2022 – 2024 |
NB Management | Management | 2021 – 2021 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2025 – 2026 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Nanna Bonde Kristensen | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |