| Revenue | DKK -157K | +10% |
| EBITDA | DKK -222K | -25% |
| Net profit | DKK -1M | -180% |
| Total assets | DKK 48,1M | -5% |
| Equity | DKK 47,9M | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.771 | 1.620 | -185 | -143 | -157 |
| Staff expenses | -20 | -20 | -35 | -35 | -65 |
| EBITDA | 2.751 | 1.600 | -220 | -178 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.751 | 1.600 | -220 | -178 | -222 |
| Net financials | 2.881 | 1.766 | 4.900 | -191 | -818 |
| Profit before tax | 2.727 | 1.596 | 4.680 | -369 | -1.040 |
| Tax | -1 | -0 | -0 | -0 | -4 |
| Net profit | 2.727 | 1.596 | 4.680 | -369 | -1.036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.074 | 47.323 | 55.993 | 50.450 | 48.132 |
| Equity | 46.880 | 47.119 | 55.720 | 50.237 | 47.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 205 | 274 | 213 | 240 |
| Total debt | 194 | 205 | 274 | 213 | 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NQ Management | Management | 2025 |
| Former (2) | ||
AR Management | Management | 2025 – 2025 |
AM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Retz Johansson | Management | 0 companies |
| Niels Quist Johansen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Finn Vestergaard | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Søren Degnemark Larsen | Board of Directors | 0 companies |
| Charlotte Nybro | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |