| Revenue | — | — |
| EBITDA | DKK -13,1M | -72% |
| Net profit | DKK -12,6M | -34% |
| Total assets | DKK 195M | -4% |
| Equity | DKK -20,6M | -158% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -54 | -31 | -7.603 | -13.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -54 | -31 | -7.603 | -13.099 |
| Net financials | -6 | -167 | -2.631 | -9.414 | -12.561 |
| Profit before tax | -21 | -221 | -2.662 | -9.452 | -12.621 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -221 | -2.662 | -9.452 | -12.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 384 | 166.085 | 174.680 | 202.199 | 195.049 |
| Equity | 363 | 143 | 1.481 | -7.971 | -20.593 |
| Long-term debt | 5 | 158.842 | 173.095 | 168.336 | 215.641 |
| Short-term debt | 15 | 7.100 | 104 | 41.834 | 0 |
| Total debt | 20 | 165.942 | 173.199 | 210.170 | 215.641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (5) | ||
OM Management | Management | 2025 – 2025 |
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
AM Management | Management | 2018 – 2022 |
RM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |