| Revenue | — | — |
| EBITDA | DKK -5,5M | -22% |
| Net profit | DKK -5,6M | -22% |
| Total assets | DKK 14,7M | -27% |
| Equity | DKK 14,7M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.421 | -39 | -10.737 | -4.542 | -5.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.421 | -39 | -10.737 | -4.542 | -5.535 |
| Net financials | 2.075 | 588 | -10.159 | -4.505 | -5.502 |
| Profit before tax | 2.037 | 549 | -10.179 | -4.562 | -5.570 |
| Tax | -0 | -0 | -0 | -10 | -17 |
| Net profit | 2.037 | 549 | -10.179 | -4.552 | -5.554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.958 | 42.109 | 31.912 | 20.270 | 14.711 |
| Equity | 24.566 | 42.033 | 31.854 | 20.206 | 14.652 |
| Long-term debt | 362 | 43 | 40 | 38 | 39 |
| Short-term debt | 29 | 32 | 18 | 26 | 20 |
| Total debt | 392 | 76 | 58 | 64 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (9) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Claus Vejrup Richter | Board of Directors | 0 companies |
| Kaj Lauritsen | Chairman | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Rasmus Brandsen Laursen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |