| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 1,3M | +423% |
| Net profit | DKK 531K | +284% |
| Total assets | DKK 56,5M | -5% |
| Equity | DKK 17,5M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 904 | 1.574 | 1.567 | 1.656 | 1.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.069 | 16.458 | -2.433 | 256 | 1.339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.069 | 16.458 | -2.433 | 256 | 1.339 |
| Net financials | -576 | -665 | -482 | -625 | -658 |
| Profit before tax | 493 | 15.792 | -2.915 | -369 | 681 |
| Tax | 109 | 3.474 | -641 | -81 | 150 |
| Net profit | 384 | 12.318 | -2.274 | -288 | 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67.148 | 62.278 | 60.269 | 59.536 | 56.501 |
| Equity | 10.678 | 22.995 | 20.721 | 20.434 | 17.465 |
| Long-term debt | 26.919 | 26.919 | 32.558 | 32.443 | 32.372 |
| Short-term debt | 26.327 | 5.801 | 1.260 | 1.203 | 1.248 |
| Total debt | 53.246 | 32.720 | 33.818 | 33.646 | 33.620 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Management | Management | 2019 |
DA Management | Management | 2020 |
| Former (2) | ||
OB Management | Management | 2014 – 2017 |
DE Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Daniel Evar | Management | 0 companies |
| Benjamin Evar | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |