| Revenue | DKK 580K | +27% |
| EBITDA | DKK 580K | +27% |
| Net profit | DKK 369K | +31% |
| Total assets | DKK 5,3M | +7% |
| Equity | DKK 2,9M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 490 | 500 | 501 | 458 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 490 | 500 | 501 | 458 | 580 |
| Depreciation & amort. | -74 | -75 | -75 | -75 | -80 |
| EBIT | 416 | 425 | 426 | 383 | 500 |
| Net financials | -40 | -38 | -32 | -22 | -28 |
| Profit before tax | 376 | 387 | 394 | 361 | 473 |
| Tax | 83 | 85 | 54 | 79 | 104 |
| Net profit | 293 | 302 | 340 | 282 | 369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.371 | 4.586 | 4.797 | 4.959 | 5.287 |
| Equity | 1.620 | 1.922 | 2.262 | 2.543 | 2.912 |
| Long-term debt | 1.891 | 1.786 | 1.681 | 1.575 | 1.468 |
| Short-term debt | 612 | 578 | 568 | 536 | 581 |
| Total debt | 2.502 | 2.364 | 2.249 | 2.110 | 2.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
SN Management | Management | 2014 – 2020 |
FB Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen | Chief Executive Officer | 0 companies |
| Søren Norman Andersen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |