| Revenue | DKK 4,2M | +38% |
| EBITDA | DKK 4,2M | +38% |
| Net profit | DKK 1,8M | +164% |
| Total assets | DKK 16,2M | -6% |
| Equity | DKK 2,7M | +186% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 143 | 596 | 1.125 | 1.644 | 2.453 | 3.122 | 2.993 | 3.013 | 4.169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 143 | 596 | 1.125 | 1.644 | 2.453 | 3.122 | 2.993 | 3.013 | 4.169 |
| Depreciation & amort. | -0 | -196 | -825 | -825 | -1.493 | -825 | -825 | -1.404 | -1.404 | -1.404 |
| EBIT | 0 | -53 | -229 | 300 | 151 | 1.628 | 2.297 | 1.589 | 1.609 | 2.765 |
| Net financials | -3.768 | -7.177 | -1.782 | -1.566 | -608 | -871 | -289 | -611 | -751 | -502 |
| Profit before tax | -3.768 | -7.230 | -2.011 | -1.266 | -458 | 758 | 2.009 | 978 | 858 | 2.263 |
| Tax | -134 | -175 | -314 | -125 | -86 | 168 | 442 | 215 | 189 | 498 |
| Net profit | -3.635 | -7.055 | -1.697 | -1.141 | -372 | 590 | 1.567 | 763 | 669 | 1.765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.058 | 15.288 | 17.180 | 16.921 | 21.427 | 20.961 | 20.918 | 17.946 | 17.230 | 16.175 |
| Equity | -3.585 | -10.639 | -1.127 | -2.268 | -2.640 | -2.050 | -483 | 280 | 949 | 2.714 |
| Long-term debt | 0 | 0 | 0 | 11.605 | 10.155 | 8.704 | 7.253 | 5.802 | 4.352 | 2.901 |
| Short-term debt | 18.643 | 25.927 | 18.308 | 7.584 | 13.913 | 14.307 | 13.524 | 11.288 | 11.165 | 9.617 |
| Total debt | 18.643 | 25.927 | 18.308 | 19.189 | 24.067 | 23.011 | 20.777 | 17.091 | 15.517 | 12.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2014 | — | — |
VB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dam Jensen | Management | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Anette Jensen | Chairman | 0 companies |
| Jakob Alkier | Board of Directors | 0 companies |