Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SM IMPERIAL ApS
APS
Active
Advertising protection
CVR 36461063
Doktorens Gyde 2, 9000
Aalborg
Motion picture and video distribution activities
·
NACE 5913
Est. 2014 · 11 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Motion picture and video distribution activities
/
SM IMPERIAL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
2M
2020
3M
2021
3M
2022
3M
2023
4M
2024
EBITDA
DKK millions
5M
4M
3M
1M
0M
2M
2020
3M
+50%
2021
3M
0%
2022
3M
0%
2023
4M
+33%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
2.453
3.122
2.993
3.013
4.169
Staff expenses
-0
-0
-0
-0
-0
EBITDA
2.453
3.122
2.993
3.013
4.169
Depreciation & amort.
-825
-825
-1.404
-1.404
-1.404
EBIT
1.628
2.297
1.589
1.609
2.765
Net financials
-871
-289
-611
-751
-502
Profit before tax
758
2.009
978
858
2.263
Tax
168
442
215
189
498
Net profit
590
1.567
763
669
1.765
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
20.961
20.918
17.946
17.230
16.175
Equity
-2.050
-483
280
949
2.714
Long-term debt
8.704
7.253
5.802
4.352
2.901
Short-term debt
14.307
13.524
11.288
11.165
9.617
Total debt
23.011
20.777
17.091
15.517
12.519
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2020
2024
Equity ratio
16.8%
This company
38.2%
Market median
-56% vs market
2020
2024
Return on equity
65.0%
This company
18.4%
Market median
+253% vs market
2020
2024
Net profit margin (of gross profit)
42.3%
This company
2020
2024
Asset turnover (of gross profit)
0.26×
This company
2020
2024
Debt / equity
4.96×
This company
0.62×
Market median
-700% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SM IMPERIAL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
