| Revenue | DKK 326K | +476% |
| EBITDA | DKK 326K | +476% |
| Net profit | DKK -1M | +27% |
| Total assets | DKK 18M | +2% |
| Equity | DKK -4,8M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 | 110 | -931 | 57 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 110 | -931 | 57 | 326 |
| Depreciation & amort. | -118 | -119 | -151 | -171 | -171 |
| EBIT | -54 | -9 | -1.082 | -115 | 154 |
| Net financials | -510 | -524 | -738 | -1.283 | -1.179 |
| Profit before tax | -564 | -533 | -1.820 | -1.398 | -1.024 |
| Tax | -5 | -0 | -97 | -0 | -0 |
| Net profit | -559 | -533 | -1.723 | -1.398 | -1.024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.354 | 15.968 | 15.808 | 17.696 | 17.989 |
| Equity | -10.445 | -10.979 | -12.702 | -3.833 | -4.841 |
| Long-term debt | 23.089 | 23.126 | 0 | 14.856 | 15.598 |
| Short-term debt | 1.710 | 3.821 | 28.510 | 6.668 | 7.225 |
| Total debt | 24.799 | 26.947 | 28.510 | 21.525 | 22.823 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (11) | ||
KH Management | Management | 2017 – 2018 |
JB Management | Management | 2015 – 2015 |
DF Management | Management | 2017 – 2022 |
BT Management | Management | 2017 – 2017 |
PJ Management | Management | 2014 – 2015 |
GR Management | Management | 2017 – 2017 |
LB Management | Management | 2015 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
DK Management | Management | 2015 – 2017 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Jesper Bak | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Preben John Bossen | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |