| Revenue | DKK 815K | -49% |
| EBITDA | DKK 83K | -91% |
| Net profit | DKK 75K | -92% |
| Total assets | DKK 4,2M | -11% |
| Equity | DKK 2,7M | +3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.655 | 1.677 | 851 | 1.604 | 815 |
| Staff expenses | -1.217 | -1.173 | -1.262 | -686 | -733 |
| EBITDA | 438 | 504 | -411 | 919 | 83 |
| Depreciation & amort. | -135 | -135 | -135 | -0 | -0 |
| EBIT | 303 | 369 | -546 | 919 | 83 |
| Net financials | -12 | -7 | 18 | -5 | -8 |
| Profit before tax | 291 | 362 | -528 | 914 | 75 |
| Tax | 79 | 95 | -0 | -0 | -0 |
| Net profit | 212 | 267 | -528 | 914 | 75 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.759 | 4.026 | 3.239 | 4.730 | 4.200 |
| Equity | 1.974 | 2.241 | 1.713 | 2.627 | 2.702 |
| Long-term debt | 0 | 0 | 78 | 0 | 0 |
| Short-term debt | 1.785 | 1.785 | 1.447 | 2.103 | 1.498 |
| Total debt | 1.785 | 1.785 | 1.525 | 2.103 | 1.498 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erhard Madsen | Chief Executive Officer | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Sascha Schneider | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Chairman | 0 companies |
| Thomas Plesner Cornelius | Board of Directors | 0 companies |
| Magnus Aaberg | Board of Directors | 0 companies |