| Revenue | DKK 2,6M | -17% |
| EBITDA | DKK 2,6M | -17% |
| Net profit | DKK -77K | -212% |
| Total assets | DKK 48,9M | -5% |
| Equity | DKK 4,6M | +2627% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.013 | 3.159 | 3.023 | 3.150 | 2.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.013 | 3.159 | 3.023 | 3.150 | 2.607 |
| Depreciation & amort. | -2.100 | -2.100 | -1.947 | -2.200 | -2.136 |
| EBIT | 913 | 1.058 | 1.076 | 950 | 471 |
| Net financials | -909 | -988 | -927 | -1.028 | -569 |
| Profit before tax | 4 | 70 | 149 | -79 | -98 |
| Tax | -0 | -0 | 173 | -147 | -22 |
| Net profit | 4 | 70 | -24 | 68 | -77 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 64.354 | 60.273 | 56.113 | 51.697 | 48.880 |
| Equity | 54 | 124 | 100 | 168 | 4.592 |
| Long-term debt | 58.981 | 53.814 | 48.877 | 43.591 | 12.687 |
| Short-term debt | 5.319 | 6.336 | 7.136 | 7.934 | 30.994 |
| Total debt | 64.300 | 60.149 | 56.013 | 51.525 | 43.681 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Management | Management | 2016 – 2021 |
IK Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Ingrid Kristina Håkansson | Chief Executive Officer | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |