| Revenue | DKK 506K | -154% |
| EBITDA | DKK 506K | +154% |
| Net profit | DKK 548K | +155% |
| Total assets | DKK 910K | -82% |
| Equity | DKK 873K | -80% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.547 | 47.321 | 46.586 | 996 | -3.000 | 6 | 0 | 0 | 0 | -939 | 506 |
| Staff expenses | -0 | -0 | -0 | -2.223 | -0 | -3.500 | -2.150 | -0 | -0 | -0 | -0 |
| EBITDA | -8.858 | 17.584 | 21.780 | -2.291 | -2.530 | -3.441 | -2.177 | -1.114 | -3.509 | -939 | 506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5.659 | -79.329 | -13.372 | 1.084 | -39.054 | -0 | -0 |
| EBIT | -8.858 | 17.584 | 21.780 | -2.291 | -8.189 | -82.770 | -15.549 | -2.198 | -42.564 | -939 | 506 |
| Net financials | -11.977 | -10.205 | -8.522 | 11.791 | 2.084 | 31.499 | -65 | 151 | 38.064 | -57 | 42 |
| Profit before tax | -20.835 | 7.379 | 13.258 | 9.834 | -5.849 | -51.271 | -15.613 | -2.046 | -4.500 | -996 | 548 |
| Tax | 3.556 | 3.087 | 1.859 | 144 | 534 | 96 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24.391 | 1.344 | 5.535 | 9.690 | -6.383 | -51.271 | -15.613 | -2.046 | -4.500 | -996 | 548 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440.038 | 414.409 | 430.868 | 223.321 | 220.074 | 78.004 | 63.333 | 51.118 | 5.427 | 5.130 | 910 |
| Equity | 189.441 | 191.831 | 198.421 | 221.479 | 291.586 | 76.239 | 60.874 | 48.821 | 5.321 | 4.325 | 873 |
| Long-term debt | 168.214 | 152.527 | 157.882 | 0 | 159.950 | 0 | 1.150 | 1.151 | 0 | 0 | 0 |
| Short-term debt | 77.595 | 66.995 | 72.347 | 1.842 | 488 | 1.765 | 1.309 | 1.145 | 106 | 5 | 37 |
| Total debt | 250.597 | 219.522 | 230.229 | 1.842 | 488 | 1.765 | 2.459 | 2.295 | 106 | 5 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WW Management | Management | 1924 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB | Audit | 1998 | — | — |
OM Management | Management | 1924 | — | — |
SE Management | Management | 1924 | — | — |
Ed Management | Management | 2010 | — | — |
ML Management | Management | 2012 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AM Management | Management | 2021 | — | — |
JK Unofficial title | Unofficial title | 2025 | — | — |
AS Deputy | Deputy | 1924 | — | — |
SD Audit | Audit | 2000 | — | — |
HC Management | Management | 1924 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PM Management | Management | 1924 | — | — |
MM Management | Management | 2006 | — | — |
MN Management | Management | 2008 | — | — |
KA | Deputy | 1924 | — | — |
AE Management | Management | 1998 | — | — |
PI Deputy | Deputy | 1924 | — | — |
AL Deputy | Deputy | 1924 | — | — |
AT | Audit | 1924 | — | — |
FV Management | Management | 2014 | — | — |
ES Management | Management | 1924 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1924 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Walter Voss | Management | 0 companies |
| Alessandro Reitelli | Chief Executive Officer | 0 companies |
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Otto Malmmose | Management | 0 companies |
| Svend Erik Mengel Thomsen | Management | 0 companies |
| Eugenio de Blasio | Management | 0 companies |
| Michele Lerici | Management | 0 companies |
| Sigieri Diaz della Vittoria Pallavicini | Chief Executive Officer | 0 companies |
| Anne Marie Lucie Boulanger ép. Brambati | Management | 0 companies |
| Jørgen Kjergaard Madsen | Unofficial title | 0 companies |
| Anders Schmidt | Deputy | 0 companies |
| Steen Drewsen | Audit | 0 companies |
| Henrik Cederholm | Management | 0 companies |
| Kaj Erik Larsen | Chief Executive Officer | 0 companies |
| Per Madsen | Management | 0 companies |
| Martin Michael Kristensen | Management | 0 companies |
| Mark Nikolaj Fromholt | Management | 0 companies |
| Kommunebogholder Aage Nielsen | Deputy | 0 companies |
| Anker Ernst Kreiels Ekelund | Management | 0 companies |
| Preben Ingolf Larsen | Deputy | 0 companies |
| Alice Larsen | Deputy | 0 companies |
| Assurandør Thyge Lyngdal | Audit | 0 companies |
| Francesco Vittori | Management | 0 companies |
| Erik Sinnerup | Management | 0 companies |
| Benjamin James Ernest Guest | Board of Directors | 0 companies |
| Inge Merete Larsen | Board of Directors | 0 companies |
| Per Lohmann Rasmussen | Board of Directors | 0 companies |
| Henning Bastrup | Board of Directors | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Peter Høstgaard-Jensen | Chairman | 0 companies |
| Jean-Marc Lucien Janailhac | Deputy Chairman | 0 companies |
| Marius Jørgensen | Board of Directors | 0 companies |
| Michael West Hybholt | Board of Directors | 0 companies |
| Niels Christian Klausen | Board of Directors | 0 companies |
| Ulff Hammelsvang Nielsen | Board of Directors | 0 companies |
| Hans Erik Tungelund | Board of Directors | 0 companies |
| Børge Bach Andersen | Board of Directors | 0 companies |
| Erling Ole Steen Hansen | Chairman | 0 companies |
| Erling Larsen | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Svend Sigaard | Chairman | 0 companies |
| Valerio Andreoli Bonazzi | Board of Directors | 0 companies |
| Sigieri Diaz della Vittoria Pallavicini | Deputy Chairman | 0 companies |
| Hans Aage Larsen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |
| Michèle Claudine Bellon | Board of Directors | 0 companies |
| Lars Borup-Nielsen | Board of Directors | 0 companies |
| Giovanni Ferrari | Board of Directors | 0 companies |
| Alessandro Rovati | Board of Directors | 0 companies |
| Johannes Huus Bogh | Deputy Chairman | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |
| Børge Bøgelund Petersen | Board of Directors | 0 companies |
| Bjarne Astrup Jørgensen | Board of Directors | 0 companies |
| Mogens Lunde Hansen | Board of Directors | 0 companies |
| Luca Rovati | Chairman | 0 companies |
| Giorgio Luca Bruno | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Jens Kjelde Mors | Deputy Chairman | 0 companies |
| Borris Tangaa Nielsen | Deputy Chairman | 0 companies |
| Lena Vedel Andersen | Board of Directors | 0 companies |
| Henry Ernst Bredo Traberg | Board of Directors | 0 companies |
| Torkil Bentzen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Allan Andersen | Board of Directors | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |
| Dominique Jean Marcel Santini | Chairman | 0 companies |
| Francesco Novelli | Board of Directors | 0 companies |
| Jørgen Bendsen Poulsen | Board of Directors | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Kai Frode Christensen | Deputy Chairman | 0 companies |
| Niels Oluf Kyed | Board of Directors | 0 companies |
| Poul Lindegaard | Board of Directors | 0 companies |