| Revenue | DKK 3,3M | +15% |
| EBITDA | DKK 657K | +24% |
| Net profit | DKK 257K | +52% |
| Total assets | DKK 3,1M | +8% |
| Equity | DKK 760K | -11% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.960 | 3.602 | 3.023 | 2.846 | 3.269 |
| Staff expenses | -2.886 | -2.558 | -2.264 | -2.314 | -2.612 |
| EBITDA | 1.074 | 1.043 | 759 | 532 | 657 |
| Depreciation & amort. | -177 | -184 | -190 | -245 | -256 |
| EBIT | 897 | 859 | 569 | 288 | 401 |
| Net financials | 15 | -1 | -38 | -70 | -71 |
| Profit before tax | 912 | 858 | 531 | 218 | 330 |
| Tax | 201 | 192 | 117 | 48 | 73 |
| Net profit | 711 | 666 | 414 | 170 | 257 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.760 | 3.916 | 3.883 | 2.826 | 3.054 |
| Equity | 3.351 | 2.517 | 2.932 | 851 | 760 |
| Long-term debt | 235 | 204 | 167 | 66 | 89 |
| Short-term debt | 909 | 942 | 571 | 1.714 | 2.054 |
| Total debt | 1.144 | 1.146 | 738 | 1.780 | 2.143 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
DE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EP Management | Management | 2015 – 2020 |
EP Management | Management | 2015 – 2016 |
JM Management | Management | 2016 – 2021 |
AS Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Espersen | Chief Executive Officer | 0 companies |
| Erling Petersen | Management | 0 companies |
| Egon Petersen | Management | 0 companies |
| Jimi Morgan Buck | Management | 0 companies |
| Allan Steen | Management | 0 companies |