| Revenue | DKK 526K | -159% |
| EBITDA | DKK 526K | +159% |
| Net profit | DKK -11M | +11% |
| Total assets | DKK 513,9M | -8% |
| Equity | DKK 213,3M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -309 | -6.301 | -5.549 | -899 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -309 | -6.301 | -5.549 | -899 | 526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -6.301 | -5.549 | -899 | 526 |
| Net financials | 7.387 | -19.455 | -12.566 | -12.048 | -11.791 |
| Profit before tax | 7.078 | -25.756 | -18.115 | -12.947 | -11.265 |
| Tax | -1.183 | -4.236 | 3.224 | -528 | -258 |
| Net profit | 8.262 | -21.520 | -21.339 | -12.419 | -11.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 374.544 | 503.947 | 567.009 | 559.427 | 513.912 |
| Equity | 181.426 | 162.299 | 236.743 | 224.324 | 213.317 |
| Long-term debt | 162.262 | 267.264 | 270.596 | 264.974 | 264.974 |
| Short-term debt | 30.856 | 59.970 | 59.670 | 70.129 | 35.621 |
| Total debt | 193.118 | 327.234 | 330.266 | 335.103 | 300.595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Founder | Founder | 2018 |
LH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
DE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
MG Management | Management | 2019 – 2022 |
BH Management | Management | 2018 – 2019 |
SM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
HB Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 50–66.65% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Espersen | Chief Executive Officer | 0 companies |
| Mikkel Guldborg Bredmose | Management | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Søren Mygind Eskildsen | Chief Executive Officer | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Lars Hardboe Galsgaard | Chief Executive Officer | 0 companies |
| Giovanni Casali | Board of Directors | 0 companies |
| Søren Schriver | Chairman | 0 companies |
| Alberto Michele Maria Toni | Chairman | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Henrik Althoehn Henriksen | Board of Directors | 0 companies |
| Peter Rathsach | Deputy Chairman | 0 companies |
| Elisabetta Scotti | Chairman | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |
| Daniel Lalonde | Chairman | 0 companies |
| Dalila Dolci | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |