| Revenue | DKK -81K | -114% |
| EBITDA | DKK -81K | -114% |
| Net profit | DKK -181K | -193% |
| Total assets | DKK 8,9M | -6% |
| Equity | DKK 89K | -67% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|
| Revenue | -166 | 505 | 588 | 596 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | 641 | 588 | 596 | -81 |
| Depreciation & amort. | -34 | -136 | -136 | -136 | -34 |
| EBIT | -200 | 505 | 452 | 460 | -115 |
| Net financials | -75 | -288 | -422 | -210 | -117 |
| Profit before tax | -275 | 81 | 31 | 250 | -232 |
| Tax | -65 | 18 | 8 | 55 | -51 |
| Net profit | -210 | 63 | 22 | 195 | -181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.399 | 9.536 | 9.453 | 9.455 | 8.853 |
| Equity | -160 | 54 | 76 | 270 | 89 |
| Long-term debt | 5.211 | 4.999 | 4.804 | 4.482 | 0 |
| Short-term debt | 4.296 | 4.401 | 4.461 | 4.561 | 8.673 |
| Total debt | 9.507 | 9.400 | 9.266 | 9.043 | 8.673 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HV Management | Management | 2019 – 2020 |
FB Management | Management | 2015 – 2015 |
KP Management | Management | 2015 – 2019 |
FT Management | Management | 2019 – 2020 |
JG Unofficial title | Unofficial title | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50% | 2019 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Flemming Bille | Management | 0 companies |
| Kai Preben Hansen | Management | 0 companies |
| Flemming Therkelsen | Management | 0 companies |
| Jan Godballe Børjesson | Unofficial title | 0 companies |