Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Apoteka ApS
APS
Active
Advertising protection
CVR 36905549
Kildebrøndevej 44A, 2670
Greve
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2015 · 11 years old
67 employees
www.apoteka.dk
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Apoteka ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-10M
-21M
-31M
-41M
2021: -5M
-5M
2021
2022: -33M (-560% vs 2021)
-33M
-560%
2022
2023: -17M (+48% vs 2022)
-17M
+48%
2023
2024: -31M (-82% vs 2023)
-31M
-82%
2024
2025: -28M (+10% vs 2024)
-28M
+10%
2025
EBITDA
DKK millions
0M
-20M
-40M
-60M
-80M
2021: -30M
-30M
2021
2022: -62M (-107% vs 2021)
-62M
-107%
2022
2023: -47M (+24% vs 2022)
-47M
+24%
2023
2024: -64M (-36% vs 2023)
-64M
-36%
2024
2025: -55M (+14% vs 2024)
-55M
+14%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-28.358
-30.504
-16.594
-33.372
-5.296
Staff expenses
-26.841
-33.944
-30.737
-28.864
-24.392
EBITDA
-55.199
-64.448
-47.331
-62.236
-29.688
Depreciation & amort.
-6.361
-5.672
-3.071
-2.997
-2.361
EBIT
-61.560
-70.120
-50.401
-65.232
-32.049
Net financials
-9.273
-6.202
-3.331
-4.150
-265
Profit before tax
-70.832
-76.322
-53.732
-69.383
-32.315
Tax
-1.512
3.922
-77
30
1.390
Net profit
-69.320
-80.244
-53.655
-69.413
-33.705
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
79.339
72.481
79.921
58.843
32.930
Equity
-172.319
-102.999
-22.755
30.900
8.313
Long-term debt
8.800
14.397
18.964
20.022
12.730
Short-term debt
242.358
160.583
83.212
7.921
11.888
Total debt
251.158
174.979
102.176
27.943
24.618
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
-217,2 %
This company
38,2 %
Market median
This company
Market median
669% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,36×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Apoteka ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network