| Revenue | DKK 55K | -90% |
| EBITDA | DKK -798K | -153% |
| Net profit | DKK -984K | -98% |
| Total assets | DKK 2,5M | +38% |
| Equity | DKK -7,9M | -14% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -1.605 | -1.544 | -990 | -375 | 575 | 55 |
| Staff expenses | -499 | -1.286 | -1.267 | -1.143 | -891 | -853 |
| EBITDA | -2.104 | -2.830 | -2.257 | -1.518 | -315 | -798 |
| Depreciation & amort. | -66 | -139 | -144 | -151 | -151 | -85 |
| EBIT | -2.170 | -2.970 | -2.402 | -1.669 | -466 | -883 |
| Net financials | -66 | -140 | -195 | -114 | -30 | -101 |
| Profit before tax | -2.235 | -3.109 | -2.597 | -1.783 | -496 | -984 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.235 | -3.109 | -2.597 | -1.783 | -496 | -984 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.698 | 2.175 | 1.795 | 2.445 | 1.790 | 2.479 |
| Equity | -2.185 | -3.040 | -5.636 | -6.419 | -6.916 | -7.900 |
| Long-term debt | 0 | 3.114 | 4.794 | 7.430 | 7.934 | 7.495 |
| Short-term debt | 3.884 | 2.101 | 2.636 | 1.434 | 772 | 2.884 |
| Total debt | 3.884 | 5.215 | 7.431 | 8.864 | 8.706 | 10.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Jakobsen Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 10.0% | 10.0% | 2019 | |
Katrine Green Holding ApS | Company | 10.0% | 10.0% | 2019 |
Jens Kajus Studio ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kajus Andersen | Management | 0 companies |
| Jan Christian Thomeé Gelbjerg-Hansen | Board of Directors | 0 companies |
| Peter Husted Sylvest | Board of Directors | 0 companies |
| Claus Jakobsen | Board of Directors | 0 companies |
| Anders Valentin | Chairman | 0 companies |