Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Million ApS
APS
Bankrupt
Advertising protection
CVR 36919019
Otto Busses Vej 7, 2450
København SV
Industriel design og produktdesign
·
NACE 741010
Est. 2015 · 11 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Industriel design og produktdesign
/
Million ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
1M
-1M
-2M
-3M
2017: -2M
-2M
2017
2018: -1M (+50% vs 2017)
-1M
+50%
2018
2019: 0M (+100% vs 2018)
0M
+100%
2019
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
2017: -3M
-3M
2017
2018: -2M (+33% vs 2017)
-2M
+33%
2018
2019: -2M (0% vs 2018)
-2M
0%
2019
2020: 0M (+100% vs 2019)
0M
2020
2021: -1M
-1M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
55
575
-375
-990
-1.544
Staff expenses
-853
-891
-1.143
-1.267
-1.286
EBITDA
-798
-315
-1.518
-2.257
-2.830
Depreciation & amort.
-85
-151
-151
-144
-139
EBIT
-883
-466
-1.669
-2.402
-2.970
Net financials
-101
-30
-114
-195
-140
Profit before tax
-984
-496
-1.783
-2.597
-3.109
Tax
-0
-0
-0
-0
-0
Net profit
-984
-496
-1.783
-2.597
-3.109
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
2.479
1.790
2.445
1.795
2.175
Equity
-7.900
-6.916
-6.419
-5.636
-3.040
Long-term debt
7.495
7.934
7.430
4.794
3.114
Short-term debt
2.884
772
1.434
2.636
2.101
Total debt
10.379
8.706
8.864
7.431
5.215
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2017
2021
Equity ratio
-318,7 %
This company
38,2 %
Market median
This company
Market median
934% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
<−999 %
This company
2017
2021
Asset turnover (of gross profit)
0,02×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Million ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network