| Revenue | DKK 12,8M | -9% |
| EBITDA | DKK -1,2M | -169% |
| Net profit | DKK -3M | -88% |
| Total assets | DKK 10,3M | -8% |
| Equity | DKK 2,1M | +4307% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.437 | 6.148 | 7.724 | 10.351 | 11.737 | 11.058 | 12.971 | 14.054 | 12.845 |
| Staff expenses | -0 | -7.896 | -6.110 | -7.712 | -7.801 | -9.277 | -10.103 | -13.468 | -14.504 | -14.056 |
| EBITDA | 1.127 | -1.459 | 37 | 13 | 2.550 | 2.461 | 956 | -497 | -450 | -1.211 |
| Depreciation & amort. | -0 | -1.379 | -1.817 | -2.200 | -2.255 | -1.600 | -1.278 | -1.263 | -1.334 | -1.964 |
| EBIT | 1.127 | -2.838 | -1.779 | -2.187 | 295 | 860 | -322 | -1.760 | -1.784 | -3.176 |
| Net financials | -307 | -494 | -443 | -339 | -292 | -21 | -21 | -135 | -337 | -628 |
| Profit before tax | 820 | -3.332 | -2.222 | -2.526 | 4 | 839 | -343 | -1.895 | -2.120 | -3.803 |
| Tax | 190 | -803 | -489 | -556 | 1 | 111 | -179 | -557 | -541 | -836 |
| Net profit | 630 | -2.529 | -1.733 | -1.970 | 2 | 729 | -164 | -1.338 | -1.579 | -2.967 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.311 | 12.197 | 10.299 | 6.002 | 5.962 | 9.041 | 5.909 | 12.712 | 11.268 | 10.337 |
| Equity | 1.130 | -1.399 | -3.133 | -5.103 | 2.399 | 3.128 | 2.964 | 1.626 | 47 | 2.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 244 | 702 | 716 | 728 | 762 | 783 |
| Short-term debt | 11.053 | 12.690 | 12.422 | 10.627 | 2.838 | 4.768 | 1.675 | 9.543 | 10.185 | 7.474 |
| Total debt | 11.053 | 12.690 | 12.422 | 10.627 | 3.082 | 5.470 | 2.391 | 10.271 | 10.947 | 8.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dedalus Healthcare Denmark ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Buus Pedersen | Chief Executive Officer | 0 companies |
| Jakob Uffelmann | Chief Executive Officer | 0 companies |
| Erling Henningsen | Management | 0 companies |
| Thomas Anderzon | Board of Directors | 0 companies |
| Andrea Ciceri | Board of Directors | 0 companies |
| Henrik Wieland | Chairman | 0 companies |
| Fraciscus Johannes Martens | Chairman | 0 companies |
| Lau Meldgaard Andreassen | Board of Directors | 0 companies |
| Hans Steen Andreassen | Chairman | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Jan Peter Gille | Chairman | 0 companies |
| Giovanni Aprile | Board of Directors | 0 companies |
| Jakob Møller Hansen | Chairman | 0 companies |